Financhill
Sell
47

AXSM Quote, Financials, Valuation and Earnings

Last price:
$118.50
Seasonality move :
19.74%
Day range:
$118.00 - $122.97
52-week range:
$64.11 - $139.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.72x
P/B ratio:
101.38x
Volume:
435.3K
Avg. volume:
737.7K
1-year change:
48.53%
Market cap:
$5.8B
Revenue:
$385.7M
EPS (TTM):
-$5.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $50M $270.6M $385.7M
Revenue Growth (YoY) -- -- -- 440.8% 42.53%
 
Cost of Revenues -- -- $5.2M $26.1M $33.3M
Gross Profit -- -- $44.8M $244.5M $352.4M
Gross Profit Margin -- -- 89.61% 90.37% 91.37%
 
R&D Expenses $70.2M $58.1M $57.9M $97.9M $187.1M
Selling, General & Admin $28.9M $66.6M $159.3M $323.1M $411.4M
Other Inc / (Exp) -$1.2M -- -$3.3M -$48.9M -$28.1M
Operating Expenses $99.1M $124.7M $221.3M $427.4M $604.8M
Operating Income -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
 
Net Interest Expenses -- -- $7.3M $6.5M $6.6M
EBT. Incl. Unusual Items -$102.9M -$130.4M -$187.1M -$238.3M -$287.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $960K $85K
Net Income to Company -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Basic EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Diluted EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Weighted Average Basic Share $37.2M $37.6M $40.7M $45.4M $47.9M
Weighted Average Diluted Share $37.2M $37.6M $40.7M $45.4M $47.9M
 
EBITDA -$100.3M -$124.6M -$175.4M -$225M -$272.6M
EBIT -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
 
Revenue (Reported) -- -- $50M $270.6M $385.7M
Operating Income (Reported) -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
Operating Income (Adjusted) -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $24.4M $71.5M $118.8M
Revenue Growth (YoY) -- -- -- 193.51% 66.04%
 
Cost of Revenues -- -- $2.3M $7.4M $10.5M
Gross Profit -- -- $22.1M $64.2M $108.3M
Gross Profit Margin -- -- 90.6% 89.69% 91.15%
 
R&D Expenses $17.4M $13.8M $14.7M $30.8M $55M
Selling, General & Admin $10.4M $18.8M $61.5M $86.8M $113.3M
Other Inc / (Exp) -- -- -$4.2M -$43.2M -$11M
Operating Expenses $27.7M $32.6M $77.8M $119.2M $169.9M
Operating Income -$27.7M -$32.6M -$55.7M -$55.1M -$61.6M
 
Net Interest Expenses -- -- $1.3M $702K $2.2M
EBT. Incl. Unusual Items -$29.2M -$34M -$61.2M -$99M -$74.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$325K $85K
Net Income to Company -$29.2M -$34M -$61.2M -$98.7M -$74.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.2M -$34M -$61.2M -$98.7M -$74.9M
 
Basic EPS (Cont. Ops) -$0.78 -$0.90 -$1.41 -$2.08 -$1.54
Diluted EPS (Cont. Ops) -$0.78 -$0.90 -$1.41 -$2.08 -$1.54
Weighted Average Basic Share $37.4M $37.8M $43.5M $47.4M $48.5M
Weighted Average Diluted Share $37.4M $37.8M $43.5M $47.4M $48.5M
 
EBITDA -$27.6M -$32.6M -$58.2M -$96.5M -$70.5M
EBIT -$27.7M -$32.6M -$59.9M -$98.3M -$72.6M
 
Revenue (Reported) -- -- $24.4M $71.5M $118.8M
Operating Income (Reported) -$27.7M -$32.6M -$55.7M -$55.1M -$61.6M
Operating Income (Adjusted) -$27.7M -$32.6M -$59.9M -$98.3M -$72.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $270.6M $385.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $26.1M $33.3M
Gross Profit -- -- $44.8M $244.5M $352.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.2M $58.1M $57.9M $97.9M $187.1M
Selling, General & Admin $28.9M $66.6M $159.3M $323.1M $411.4M
Other Inc / (Exp) -$1.2M -- -$3.3M -$48.9M -$28.1M
Operating Expenses $99.1M $124.7M $221.3M $427.4M $604.8M
Operating Income -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
 
Net Interest Expenses -- -- $6M $6.5M $6.6M
EBT. Incl. Unusual Items -$102.9M -$130.4M -$187.1M -$238.3M -$287.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $960K $85K
Net Income to Company -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Basic EPS (Cont. Ops) -$2.76 -$3.47 -$4.57 -$5.20 -$5.99
Diluted EPS (Cont. Ops) -$2.76 -$3.47 -$4.57 -$5.20 -$5.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$100.3M -$123.9M -$175.2M -$225M -$272.6M
EBIT -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
 
Revenue (Reported) -- -- -- $270.6M $385.7M
Operating Income (Reported) -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
Operating Income (Adjusted) -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $50M $270.6M $385.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.2M $26.1M $33.3M --
Gross Profit -- $44.8M $244.5M $352.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.1M $57.9M $97.9M $187.1M --
Selling, General & Admin $66.6M $159.3M $323.1M $411.4M --
Other Inc / (Exp) -- -$3.3M -$48.9M -$28.1M --
Operating Expenses $124.7M $221.3M $427.4M $604.8M --
Operating Income -$124.7M -$176.5M -$182.9M -$252.4M --
 
Net Interest Expenses -- $6M $6.5M $6.6M --
EBT. Incl. Unusual Items -$130.4M -$187.1M -$238.3M -$287.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $960K $85K --
Net Income to Company -$130.4M -$187.1M -$239.2M -$287.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130.4M -$187.1M -$239.2M -$287.2M --
 
Basic EPS (Cont. Ops) -$3.47 -$4.57 -$5.20 -$5.99 --
Diluted EPS (Cont. Ops) -$3.47 -$4.57 -$5.20 -$5.99 --
Weighted Average Basic Share $150.5M $162.6M $181.7M $191.7M --
Weighted Average Diluted Share $150.5M $162.6M $181.7M $191.7M --
 
EBITDA -$123.9M -$175.2M -$225M -$272.6M --
EBIT -$124.7M -$179.8M -$231.8M -$280.6M --
 
Revenue (Reported) -- $50M $270.6M $385.7M --
Operating Income (Reported) -$124.7M -$176.5M -$182.9M -$252.4M --
Operating Income (Adjusted) -$124.7M -$179.8M -$231.8M -$280.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $183.9M $86.5M $200.8M $386.2M $315.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $37.7M $94.8M $142M
Inventory -- -- $4.3M $15.1M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.4K $45.3K $2.8M $8.1M $12M
Total Current Assets $184M $86.5M $245.6M $504.3M $485.1M
 
Property Plant And Equipment $1.8M $944K $1.1M $7.6M $6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.3M $12M $12M
Other Intangibles -- -- $59.7M $53.3M $46.9M
Other Long-Term Assets $317.4K $322.9K $14.7M $11M $18.5M
Total Assets $186.1M $87.8M $331.5M $588.2M $568.5M
 
Accounts Payable $13.5M $13.1M $38.6M $40.7M $72M
Accrued Expenses $5.8M $5.2M $40.3M $70M $117.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $620.7K $425K $1.3M $3.3M
Other Current Liabilities -- -- $5.9M $6.4M $8.3M
Total Current Liabilities $23.4M $23.1M $96.6M $138.9M $230.1M
 
Long-Term Debt $48.3M $49.1M $94.3M $178.1M $180.7M
Capital Leases -- -- -- -- --
Total Liabilities $72.3M $72.2M $221.9M $397.3M $511.5M
 
Common Stock $3.7K $3.8K $4K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $113.8M $15.6M $109.6M $191M $57M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.8M $15.6M $109.6M $191M $57M
 
Total Liabilities and Equity $186.1M $87.8M $331.5M $588.2M $568.5M
Cash and Short Terms $183.9M $86.5M $200.8M $386.2M $315.4M
Total Debt -- -- $94.3M $178.1M $180.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $183.9M $86.5M $200.8M $386.2M $315.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $37.7M $94.8M $142M
Inventory -- -- $4.3M $15.1M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.4K $45.3K $2.8M $8.1M $12M
Total Current Assets $184M $86.5M $245.6M $504.3M $485.1M
 
Property Plant And Equipment $1.8M $944K $1.1M $7.6M $6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.3M $12M $12M
Other Intangibles -- -- $59.7M $53.3M $46.9M
Other Long-Term Assets $317.4K $322.9K $14.7M $11M $18.5M
Total Assets $186.1M $87.8M $331.5M $588.2M $568.5M
 
Accounts Payable $13.5M $13.1M $38.6M $40.7M $72M
Accrued Expenses $5.8M $5.2M $40.3M $70M $117.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $620.7K $425K $1.3M $3.3M
Other Current Liabilities -- -- $5.9M $6.4M $8.3M
Total Current Liabilities $23.4M $23.1M $96.6M $138.9M $230.1M
 
Long-Term Debt $48.3M $49.1M $94.3M $178.1M $180.7M
Capital Leases -- -- -- -- --
Total Liabilities $72.3M $72.2M $221.9M $397.3M $511.5M
 
Common Stock $3.7K $3.8K $4K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.8M $15.6M $109.6M $191M $57M
 
Total Liabilities and Equity $186.1M $87.8M $331.5M $588.2M $568.5M
Cash and Short Terms $183.9M $86.5M $200.8M $386.2M $315.4M
Total Debt -- -- $94.3M $178.1M $180.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
Depreciation & Amoritzation $77.7K $76K $4.4M $6.8M $8M
Stock-Based Compensation $14.8M $20.8M $37.7M $62.6M $85.2M
Change in Accounts Receivable -- -- -$37.7M -$57.1M -$47.2M
Change in Inventories -$177.5K -$6K -$5.3M -$4.5M -$2.4M
Cash From Operations -$78.5M -$108.2M -$116.5M -$145.1M -$128.4M
 
Capital Expenditures -- -- $702K $582K $270K
Cash Acquisitions -- -- -$53M -- --
Cash From Investing -$45.9K -$308K -$53.7M -$582K -$270K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $45M $85M --
Long-Term Debt Repaid -$21.7M -- -- -- -$990K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$708K -$10.4M -$25.2M -$12.6M
Cash From Financing $42.4M $11.1M $284.6M $331M $57.8M
 
Beginning Cash (CF) $220M $183.9M $86.5M $200.8M $386.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.1M -$97.4M $114.4M $185.4M -$70.8M
Ending Cash (CF) $183.9M $86.5M $200.8M $386.2M $315.4M
 
Levered Free Cash Flow -$78.5M -$108.5M -$117.2M -$145.7M -$128.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.2M -$34M -$61.2M -$98.7M -$74.9M
Depreciation & Amoritzation $61.2K -$772.3K $1.7M $1.7M $2.1M
Stock-Based Compensation $5.6M $5.9M $10.8M $18.9M $22M
Change in Accounts Receivable -- -- -$17.4M -$16.4M -$17.9M
Change in Inventories -- -$470 -$4.5M -$1.8M -$4.1M
Cash From Operations -$20.6M -$28.8M -$27.6M -$30.4M -$26.2M
 
Capital Expenditures -- -- $181K $7K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.3K -$450 -$181K -$7K -$30K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$330K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$624K -$1.8M -$1.1M -$3M
Cash From Financing $2.1M $690.8K $1.1M -$2K $14.2M
 
Beginning Cash (CF) $202.4M $114.6M $227.5M $416.6M $327.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M -$28.2M -$26.7M -$30.4M -$12M
Ending Cash (CF) $183.9M $86.5M $200.8M $386.2M $315.4M
 
Levered Free Cash Flow -$20.6M -$28.8M -$27.7M -$30.4M -$26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
Depreciation & Amoritzation $77.7K $76K $4.4M $6.8M $8M
Stock-Based Compensation $14.8M $20.8M $37.7M $62.6M $85.2M
Change in Accounts Receivable -- -- -$37.7M -$57.1M -$47.2M
Change in Inventories -- -- -$5.3M -$4.5M -$2.4M
Cash From Operations -$78.5M -$108.2M -$116.5M -$145.1M -$128.4M
 
Capital Expenditures -- -- $488K $582K $270K
Cash Acquisitions -- -- -$53M -- --
Cash From Investing -$45.9K -$308K -$53.7M -$582K -$270K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $45M $85M --
Long-Term Debt Repaid -- -- -- -- -$990K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$10.4M -$25.2M -$12.6M
Cash From Financing $42.4M $11.1M $284.6M $331M $57.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.1M -$97.4M $114.4M $185.4M -$70.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$78.5M -$108.5M -$117.2M -$145.7M -$128.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$130.4M -$187.1M -$239.2M -$287.2M --
Depreciation & Amoritzation $76K $4.4M $6.8M $8M --
Stock-Based Compensation $20.8M $37.7M $62.6M $85.2M --
Change in Accounts Receivable -- -$37.7M -$57.1M -$47.2M --
Change in Inventories -$6K -$5.3M -$4.5M -$2.4M --
Cash From Operations -$108.2M -$116.5M -$145.1M -$128.4M --
 
Capital Expenditures -- $488K $582K $270K --
Cash Acquisitions -- -$53M -- -- --
Cash From Investing -$308K -$53.7M -$582K -$270K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $45M $85M -- --
Long-Term Debt Repaid -- -- -- -$990K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$708K -$10.4M -$25.2M -$12.6M --
Cash From Financing $11.1M $284.6M $331M $57.8M --
 
Beginning Cash (CF) $604.4M $472.1M $1.3B $1.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97.4M $114.4M $185.4M -$70.8M --
Ending Cash (CF) $507M $586.5M $1.5B $1.3B --
 
Levered Free Cash Flow -$108.5M -$117.2M -$145.7M -$128.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock